INFOLINE TEC GROUP: Unconventional Intrinsic Value

INFOTEC

Unconventional Methodologies Based Intrinsic Value

Low
= 0.053×(1-(1÷1.035)^35.67)÷(1-(1÷1.035))
= RM 1.11

Middle
= 35.67×0.0232×(2-0.0232÷0.053)
= RM 1.29

High 1
= 35.67×0.053
= RM 1.89

High 2
= 0.1605516079×0.3567×35.67
= RM 2.04